Basement remodel
James Friday45 West Washington St, Orlando, FL 32801
Total Income
$23,797.96
Total Expenses
$11,441.12
Net Profit/Loss
$12,356.84
Working Capital Available
$75,000
Pre-approved based on your project pipeline ยท Funded in 24hrs
Apply NowPowered by Slate
| Categories | Forecast | Income | Expenses | Profit |
|---|---|---|---|---|
| General conditions | $7,000.00 | $7,000.00 (100%) | -$6,500.00 | $500.00 |
| Demolition | $3,200.00 | $2,000.00 (62.5%) | -$1,000.00 | $1,000.00 |
| Framing & Structural | $12,500.00 | $1,602.52 (12.8%) | -$1,541.12 | $61.40 |
| Electrical | $8,400.00 | $1,000.00 (0%) | -$2,400.00 | -$1,400.00 |
| Plumbing | $6,800.00 | $0.00 (0%) | $0.00 | $0.00 |
| Drywall & Paint | $5,200.00 | $0.00 (0%) | $0.00 | $0.00 |
| Flooring | $4,500.00 | $0.00 (0%) | $0.00 | $0.00 |
| Total | $47,600.00 | $11,602.52 | -$11,441.12 | $161.40 |